ACCOUNTS FOR THE YEAR ENDED 31-Jul-08
INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31 JULY 2008
2008   2007
INCOME £ £ £ £
Membership fees 364 443
Permanent courses 334 263
Commissioned mapping 1,500 0
Surplus from events (see page 3) 3,727 2,624
Sale of maps other than at events 0 92
Corporate event 266 (28)
Grants & gifts 1,501 1,293
Club shop 792 293
Bank interest received 436 245
    ---------     ---------
Total income 8,920 5,225
EXPENDITURE
Administration
Memberships 80 77
Committee meeting hire 277 240
Committee expenses 140 183
Newsletter   457 399
Donations made 20 0
Team entries 0 82
    ---------     ---------
974 981
    ---------     ---------
Events
Publicity 50 7
Mapping expenses/surveys 534 534
Schools/POC Mapping 1,940 0
Laser printing 1,010 1,402
Software & OS copyrights 508 95
Event equipment 555 962
Depreciation - equipment 600 557
    ---------     ---------
5,197 3,557
    ---------     ---------
Development expenses (training, youth)
Expenses 351 288
Permanent 251 9
Trophies 70 15
Social events 18 0
    ---------     ---------
690 312
Club shop
Subsidy on club kit 658 0
Use of stock 867 343
    ---------     ---------
1,525 343
    ---------     ---------
Total expenditure 8,386 5,193
    ---------     ---------
Surplus/(loss) for the period 534 32
Accumulated fund brought forward 9,932 9,900
    ---------     ---------
Accumulated fund carried forward 10,466 9,932
    ======     ======
Page 1
BALANCE SHEET AT 31 JULY 2008
2008 2007
£ £ £ £
CURRENT ASSETS
Equipment 800 800
Club shop & cash in hand 539 266
Event expenses prepaid  - BMD 2009 487 0
Bank 8550 8419
Cash account 90 447
    ---------     ---------
10466 9932
    ---------     ---------
CURRENT LIABILITIES
Creditors 0 0
    ---------     ---------
0 0
    ---------     ---------
NET CURRENT ASSETS 10466 9932
    ======     ======
Represented by:
ACCUMULATED FUND 10466 9932
    ======     ======
SUMMARY OF EVENTS INCOME - YEAR ENDED 31 JULY 2008
Income Expenses Profit/
(loss)
£ £ £
9 September 2007 - Snibston 106 27 79
6 October 2007 - Willesley 456 312 144
25 November 2007 - Watermead 794 428 366
29 December 2007 - Grange 546 277 269
27 January 2008 - Rough Park & Rising Wood 656 330 326
8 March 2008 - Fermyn 565 341 224
27 April 2008 - Wakerley 1,995 1,015 980
15 June 2008 - Burbage 534 297 237
5,652 3,027 2,625
Winter League (midweek) 92 82 10
Novelty (New Year & Xmas) 246 142 104
Night events 114 74 40
Summer League 2007/2008 1,694 767 927
Prior year 149 54 95
Autumn Series 182 52 130
Schools & Country Fairs 307 511 (204)
8,436 4,709 3,727