LEI Orienteering Club End of Year Accounts at 31 July 2005
2004/05 2003/04
INCOME £ £ £ £
Membership fees 435 461
Corporate event 0 81
Surplus from events 3,929 3,099
Map sales (other than events) 565 266
Grants & gifts 45 82
Club Shop 11 78
Bank interest/charges 221 146
Total income 5,206 4,213
EXPENDITURE
Administration
Memberships 44 104
Committee meeting hire 178 160
committee expenses 191 88
Newsletter 388 378
Team entries 234 203
1,035 933
Events
Publicity 79 17
Mapping expense 697 834
Laser printer 649 514
OS Copyrights -48 48
Event Equipment 799 564
Maps usage charge 128 308
Depreciation - equipment 580 670
2,884 2,955
Development expenses (training, youth)
Expenses 55 100
Permanent Courses 20 148
Trophies 13 19
Club Shop
Use of stock 296 221
384 4,303 488 4,376
Total expenditure 4,289 4,376
Surplus/Deficit for the year 917 -163
Accumulated fund brought forward 10,313 10,476
Accumulated fund carried forward 11,230 10,313
BALANCE SHEET  31st July 2005
Maps 42 170
Equipment 695 1,275
Club shop and cash in hand 351 647
Prepayments 50 50
Bank 10,049 8,128
Cash Account 43 43
11,230 10,313
NET CURRENT ASSETS 11230 10313
Represented by ACCUMULATED FUND 11230 10313