|
LEICESTERSHIRE
ORIENTEERING CLUB |
|
|
| INCOME AND
EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31 AUGUST 2004 |
|
|
|
|
|
|
|
2004 |
|
|
|
2003 |
|
|
|
|
£ |
£ |
£ |
|
£ |
£ |
£ |
|
| INCOME |
|
|
|
|
|
|
|
|
|
|
| Membership
fees |
|
|
|
461 |
|
|
|
487 |
|
| Corporate
event |
|
|
|
81 |
|
|
|
|
|
| Surplus from
events (see page 3) |
|
3099 |
|
|
|
2825 |
|
| Social events |
|
|
|
|
|
|
|
-103 |
|
| Sale of maps
other than at events |
|
266 |
|
|
|
395 |
|
| Permanent
Courses |
|
|
|
|
|
|
-211 |
|
| Equipment hire |
|
|
|
82 |
|
|
|
200 |
|
| Club shop |
|
|
|
|
78 |
|
|
|
186 |
|
| Bank interest
received |
|
|
146 |
|
|
|
36 |
|
| Donations |
|
|
|
|
|
|
|
|
66 |
|
|
|
|
|
|
--------- |
|
|
|
--------- |
|
|
|
|
|
|
4213 |
|
|
|
3881 |
|
| EXPENSES |
|
|
|
|
|
|
|
|
|
| BOF
affiliation fees |
|
|
104 |
|
|
|
0 |
|
|
| Groby College
facilities |
|
160 |
|
|
|
102 |
|
|
| Mapping
expenses / Surveys |
|
834 |
|
|
|
445 |
|
|
| Laser Printing |
|
|
514 |
|
|
|
|
|
|
| OS copyrights |
|
|
48 |
|
|
|
48 |
|
|
| Newsletter
expenses |
|
378 |
|
|
|
519 |
|
|
| Team entries |
|
|
203 |
|
|
|
279 |
|
|
| Training /
coaching expenses |
|
100 |
|
|
|
|
|
|
| Trophies |
|
|
|
19 |
|
|
|
22 |
|
|
| Committee
expenses |
|
88 |
|
|
|
84 |
|
|
| Publicity |
|
|
|
17 |
|
|
|
79 |
|
|
| Event
Equiupment |
|
|
564 |
|
|
|
|
|
|
| Permanent
Courses |
|
148 |
|
|
|
|
|
|
| Maps |
|
|
|
|
|
|
|
|
|
|
| Stock brought forward |
274 |
|
|
|
882 |
|
|
|
| Printed during the year |
204 |
|
|
|
185 |
|
|
|
|
|
|
--------- |
|
|
|
--------- |
|
|
|
|
|
|
478 |
|
|
|
1065 |
|
|
|
| Stock carried forward |
170 |
|
|
|
274 |
|
|
|
|
|
|
--------- |
308 |
|
|
--------- |
793 |
|
|
| Equipment |
|
|
|
|
|
|
|
|
|
| Equipment brought forward |
1194 |
|
|
|
2023 |
|
|
|
| Purchased during the year |
751 |
|
|
|
734 |
|
|
|
|
|
|
--------- |
|
|
|
--------- |
|
|
|
|
|
|
1945 |
|
|
|
2757 |
|
|
|
| Equipment carried forward |
1275 |
|
|
|
1194 |
|
|
|
|
|
|
--------- |
670 |
|
|
--------- |
1563 |
|
|
| Clothes |
|
|
|
|
|
|
|
|
|
|
| Clothes brought forward |
868 |
|
|
|
456 |
|
|
|
| Purchased during the year |
0 |
|
|
|
579 |
|
|
|
|
|
|
--------- |
|
|
|
--------- |
|
|
|
|
|
|
868 |
|
|
|
1038 |
|
|
|
| Clothes carried forward |
647 |
|
|
|
868 |
|
|
|
|
|
|
--------- |
221 |
|
|
--------- |
170 |
|
|
|
|
|
|
--------- |
4376 |
|
|
--------- |
4104 |
|
|
|
|
|
|
--------- |
|
|
|
--------- |
|
| (Loss) / Surplus for the year |
|
|
-163 |
|
|
|
-223 |
|
| Accumulated
fund brought forward |
|
10476 |
|
|
|
10699 |
|
| Accumulated
fund carried forward |
|
10313 |
|
|
|
10476 |
|
|
|
|
|
|
|
|
|
|
|
|
| LEICESTERSHIRE
ORIENTEERING CLUB |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| BALANCE SHEET
AT 31 AUGUST 2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 |
|
|
2003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes |
£ |
£ |
|
£ |
£ |
|
|
| CURRENT ASSETS |
|
|
|
|
|
|
|
|
|
| Maps |
|
|
1 |
170 |
|
|
274 |
|
|
|
| Equipment |
|
2 |
1275 |
|
|
1194 |
|
|
|
| Club shop
& cash in hand |
|
647 |
|
|
868 |
|
|
|
| Prepayments |
|
|
50 |
|
|
|
|
|
|
| Bank |
|
|
|
8128 |
|
|
7947 |
|
|
|
| Cash account |
|
|
43 |
|
|
193 |
|
|
|
|
|
|
|
10313 |
|
|
10476 |
|
|
|
| CURRENT
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Creditors: |
Event Income |
|
0 |
|
|
0 |
|
|
|
|
|
|
|
--------- |
|
--------- |
|
|
|
|
|
|
|
0 |
|
|
0 |
|
|
|
|
|
|
|
--------- |
|
--------- |
|
|
|
| NET CURRENT
ASSETS |
|
|
10313 |
|
|
10476 |
|
|
|
|
|
|
|
====== |
|
====== |
|
|
| Represented
by: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ACCUMULATED
FUND |
|
|
10313 |
|
|
10476 |
|
|
|
|
|
|
|
====== |
|
|
====== |
|
|
|
|
|
|
|
|
|
|
|
|
|
| SUMMARY OF
EVENTS INCOME - YEAR ENDED 31 AUGUST 2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income |
Expenses |
Net |
|
|
|
|
|
|
|
£ |
£ |
|
£ |
£ |
|
|
| Regional &
Colour Coded Events |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sep |
Burbage |
|
324 |
87 |
|
237 |
|
|
|
| Oct |
Bagworth |
|
553 |
393 |
|
160 |
|
|
|
| Nov |
Wakerley |
|
1529 |
1143 |
|
386 |
|
|
|
| Jan |
Fineshades |
|
324 |
411 |
|
-87 |
|
|
|
| Feb |
Beacon Hill |
|
445 |
214 |
|
231 |
|
|
|
| Mar |
Outwoods |
|
708 |
490 |
|
218 |
|
|
|
| May |
Swithland |
|
424 |
335 |
|
89 |
|
|
|
| June |
Grace Dieu |
|
2036 |
1062 |
|
974 |
|
|
|
| July |
Sence |
|
|
96 |
43 |
|
53 |
2261 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Night Events |
|
|
146 |
50 |
|
96 |
96 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Informal
Events |
|
|
|
|
|
|
|
|
|
| 2003 events |
|
|
148 |
108 |
|
40 |
|
|
|
| 2004 Summer League |
|
1395 |
595 |
|
800 |
|
|
|
| 2003 Summer
League |
|
180 |
299 |
|
-119 |
|
|
|
| Christmas
events |
|
|
217 |
196 |
|
21 |
742 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3099 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page 3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| INDEPENDENT
ACCOUNTANTS' REPORT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| TO THE MEMBERS
OF LEICESTERSHIRE ORIENTEERING CLUB |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| We
have reviewed the financial statements on pages 1 to 3 having regard to the
matters |
|
| referred to in
the following paragraphs. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| This
club, in common with many others of similar size and organisation, derives a
substantial |
|
| proportion of
its income from the running of events, the income from which cannot be fully |
|
| controlled
until entered in the accounting records and which is not therefore
susceptible to |
|
| independent
verification. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Subject to
the foregoing, in our opinion the financial statements give a true and fair
view of the |
|
| club's
affairs at 31 August 2004 and of its deficit for the year then ended and are
consistent |
|
| with the
records and information supplied to us. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| DAWES &
SUTTON |
|
|
|
|
|
|
|
|
|
| Chartered
Accountants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Springfield
House |
|
|
|
|
|
|
|
|
|
| 2 Millicent
Road |
|
|
|
|
|
|
|
|
|
| West Bridgford |
|
|
|
|
|
|
|
|
|
| Nottingham |
|
|
|
|
|
|
|
|
|
| NG2 7LD |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| …….……12 Oct
2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|